º¬Ð߲ݴ«Ã½ Reports Fourth Quarter and Fiscal Year 2025 Results

DENVER, Jan. 13, 2026 (GLOBE NEWSWIRE) -- º¬Ð߲ݴ«Ã½. (Nasdaq: BBCP) (the "Company" or "CPH"), a leading provider of concrete pumping and waste management services in the U.S. and U.K., reported financial results for the fourth quarter and full year ended October 31, 2025.

Fourth Quarter Fiscal Year 2025ÌýSummary vs. FourthÌýQuarter of Fiscal Year 2024Ìý(where applicable)

Ìý â—� Ìý Revenue of $108.8 million compared to $111.5 million.
Ìý â—� Ìý Gross profit of $43.3 million compared to $46.2 million.
Ìý â—� Ìý Income from operations of $16.9 million compared to $19.2 million.
Ìý â—� Ìý Net income of $5.3 million compared to $9.4 million.
Ìý â—� Ìý Net income attributable to common shareholders was $4.9 million, or $0.09 per diluted share, compared to $9.0 million, or $0.16 per diluted share.
Ìý â—� Ìý Adjusted EBITDA1Ìýof $30.7 million compared to $33.7 million, with Adjusted EBITDA margin1 of 28.2% compared to 30.2%.
Ìý â—� Ìý Amounts outstanding under debt agreements were $425.0 million with net debt1 of $380.6 million. Total available liquidity at quarter end was $359.5 million compared to $378.0 million one year ago.
Ìý â—� Ìý Leverage ratio1Ìýat quarter end of 3.9x.


Fiscal Year 2025 Summary vs. Fiscal Year 2024

Ìý â—� Ìý Revenue ofÌý$392.9 million compared to $425.9 million.
Ìý â—� Ìý Gross profit ofÌý$151.1 million compared to $165.8 million.
Ìý â—� Ìý Income from operations ofÌý$41.5 million compared to $49.3 million.
Ìý â—� Ìý Net income of $6.4 million compared to $16.2 million.
Ìý â—� Ìý Net income attributable to common shareholders of $4.6 million compared to $14.5 million. Diluted earnings per share of $0.09 compared toÌý$0.26 per diluted share.
Ìý â—� Ìý Adjusted EBITDA1Ìýof $97.0 million compared to $112.1 million, with Adjusted EBITDA margin1 of 24.7% compared to 26.3%.


Management Commentary

"This quarter, our results again reflected the resilience and adaptability of our business model amid persistent macroeconomic challenges," said CPH CEO Bruce Young. "Concrete pumping volumes wereÌýsoft in theÌýresidential and, to a lesser extent, commercial construction markets, while our waste management segment continued to deliver steady growth, underscoring the benefits of our diversified platform. Our disciplined approach to cost management, fleet efficiency, and strategic pricing continued to help mitigate top-line pressures. We remain focused on generating strong free cash flow, preserving operational flexibility, and deploying capital thoughtfully—through selective share repurchases or targeted acquisitions—to position the Company for growth whenÌýmarket conditions gradually improve."

___________________
1 Adjusted EBITDA, Adjusted EBITDA margin,Ìýnet debt and leverage ratio are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States of America ("GAAP"). See "Non-GAAP Financial Measures" below for a discussion of the non-GAAP financial measures used in this release and a reconciliation to their most comparable GAAP measures.


Fourth Quarter Fiscal Year 2025 Financial Results

Revenue in the fourth quarter of fiscal year 2025 was $108.8 million compared to $111.5 million in the fourth quarter of fiscal year 2024. The decrease was primarily attributable toÌýa continued slowdown inÌýresidential and, to a lesser extent, commercial construction demand, mostly due to persistently high interest rates. Further, while the Company has not been directly impacted by tariffs, the continued uncertainty surrounding tariffs has contributed to the deferral of certain commercial construction projects.

Gross profit in the fourth quarter of fiscal year 2025 was $43.3Ìýmillion compared to $46.2 million in the prior year quarter. Gross margin declined 170 basis points to 39.8% compared to 41.5% in the prior year quarter.

General and administrative expenses ("G&A") in the fourth quarter were $26.5Ìýmillion compared to $27.0 million in the prior year quarter. As a percentage of revenue, G&A costs were 24.4% in the fourth quarter compared to 24.2% in the prior year quarter.

Net income in the fourth quarter of fiscal year 2025 was $5.3 millionÌýcompared to net income of $9.4 million in the prior year quarter. Net income attributable to common shareholders in the fourth quarter of fiscal year 2025 was $4.9 million, or $0.09 per diluted share, compared to net income attributable to common shareholders of $9.0 million, or $0.16 per diluted share, in the prior year quarter.

Adjusted EBITDA in the fourth quarter of fiscal year 2025 was $30.7 million compared to $33.7 million in the prior year quarter. Adjusted EBITDA margin was 28.2% compared to 30.2% in the prior year quarter.

Fiscal Year 2025 Financial Results

Revenue in fiscal year 2025 was $392.9 million compared to $425.9 million in fiscal year 2024. The decrease was attributable to a decrease in volumes driven by the softness in commercial and residential construction demand, as well as significant disruptive weather events across the U.S. throughout the year.

Gross profit in fiscal year 2025 was $151.1Ìýmillion compared to $165.8 million in fiscal year 2024. Gross margin was 38.5% versus 38.9% in the prior year.Ìý

G&A expenses in fiscal year 2025 declined to $109.6Ìýmillion compared to $116.5 million in fiscal year 2024. G&A expenses as a percentage of revenue were 27.9% for fiscal 2025 compared to 27.4% for fiscal 2024.

Net income in fiscal 2025 was $6.4 million compared to $16.2 million in fiscal year 2024. Net income attributable to common shareholders in fiscal year 2025 was $4.6Ìýmillion compared $14.5 million in fiscal year 2024. Diluted earnings per share was $0.09 per diluted share compared to $0.26 per diluted share in fiscal year 2024.

Adjusted EBITDA in fiscal year 2025 was $97.0 million compared to $112.1 million in the prior year. Adjusted EBITDA margin was 24.7% compared to 26.3% in the prior year.

Liquidity

On October 31, 2025, the Company had debt outstanding of $425.0 million, net debtÌýof $380.6 million and total available liquidity of $359.5Ìýmillion.

Segment Results

U.S. Concrete Pumping.ÌýRevenue in the fourth quarter of fiscal year 2025 was $72.2 million compared to $74.5 million in the prior year quarter.ÌýThe decline was primarily driven by a decline inÌýresidential constructionÌýdemand as discussed above. Net income in the fourth quarter of fiscal year 2025 was $1.1Ìýmillion compared to net income of $3.8 million in the prior year quarter. Adjusted EBITDA was $17.5Ìýmillion in the fourth quarter of fiscal year 2025 compared to $19.7 million in the prior year quarter. These decreases were largely driven by the decrease in revenue volume, as discussed above.

Revenue in fiscal year 2025 was $260.5 million compared to $291.0 million in fiscal year 2024. The decline was driven by the same commercial and residential factors discussed in our consolidated resultsÌýabove. Net loss was $1.9Ìýmillion in fiscal year 2025 compared toÌýnet income of $6.5 million in fiscal year 2024. Adjusted EBITDA in fiscal year 2025Ìýwas $54.9Ìýmillion compared to $69.1 million in fiscal year 2024. These decreases were largely driven by the revenue decline as discussed above.

U.S. Concrete Waste Management Services. Revenue in the fourth quarter of fiscal year 2025 increased 8% to $21.3 million compared to $19.8 million in the prior year quarter. The increase was driven by organic volume growth and pricing improvements. Net income in the fourth quarter of fiscal year 2025 was $3.0Ìýmillion compared to net income of $3.9 million in the prior year quarter.ÌýAdjusted EBITDA in the fourth quarter of fiscal year 2025 increased 3% to $9.1Ìýmillion compared to $8.8 million in the prior year quarter due to improved year-over-year revenue.

Revenue in fiscal year 2025 increased 6% to $75.4 million compared to $70.9 million in fiscal year 2024, driven by organic volume growth and pricing improvements. Net income was $5.9Ìýmillion in fiscal year 2025 compared to $5.5 million in fiscal year 2024. Adjusted EBITDA in fiscal year 2025 increased 7% to $28.1Ìýmillion compared to $26.3 million in fiscal year 2024.ÌýThe increases in net income and adjusted EBITDA were primarily attributable to the improved year-over-year revenue and disciplined cost control.

U.K. Operations. Revenue in the fourth quarter of fiscal year 2025 was $15.3 million compared to $17.1 million in the prior year quarter. Excluding the impact from foreign currency translation, revenue was down 13% year-over-year due to a slowdown in commercial construction demand. Net income in the fourth quarter of fiscal year 2025 was $1.2 million compared to $1.7 million in the prior year quarter. Adjusted EBITDA was $4.1 million in the fourth quarter of fiscal year 2025 compared to $5.2 million in the prior year quarter. Excluding the impact from foreign currency translation, the changes in net income and adjusted EBITDAÌýwere primarily related to the decrease in revenue.

Revenue in fiscal year 2025 was $57.0 million compared to $64.0 million in fiscal year 2024. Excluding the impact from foreign currency translation, revenue declined 13% year-over-year. The decrease was primarily attributable to lower volumes caused by a slowdown in commercial construction demand. Net income for fiscal year 2025 was $2.4 million compared toÌý$4.2 million in fiscal year 2024. Adjusted EBITDA in fiscal year 2025 was $14.0 million compared to $16.8 million in fiscal year 2024. Excluding the impact from foreign currency translation, the decreases in net income and adjusted EBITDA were primarily related to the decrease in revenue as described above.

Fiscal Year 2026 Outlook

The Company expects fiscal year 2026 revenue to range between $390.0Ìýmillion to $410.0Ìýmillion, Adjusted EBITDA to range between $90.0 million to $100.0 million, and free cash flow2 to be at least $40.0 million. These expectations continue to assume the construction market will not meaningfully recover in fiscal year 2026.

As a result of stricter U.S. emissions laws that are expected to take effect on January 1, 2027, for all heavy-duty engines with a 2027 model year or later, the Company has approved acceleratingÌýapproximately $22.0 million of planned capital equipment investments from fiscal year 2027 into fiscal year 2026.

This decision is based on a few key considerations including navigating expected disruptions from first-generation truck technologies and anticipated truck price increases in 2027 for new trucks associated with incremental OEM production costs. This pull-forward of fiscal year 2027 investments will reduce replacement capital expenditures in fiscal year 2027 and aligns with the Company capital allocation roadmap to allow for a smooth transition under new regulations to improve the Company’s competitive positioning.

___________________
2ÌýFree cash flow is defined as Adjusted EBITDA less net maintenanceÌýcapital expenditures and cash paid for interest.


Conference Call

The Company will hold a conference call on Tuesday, January 13, 2026,Ìýat 5:00 p.m. Eastern time to discuss its fourth quarter and fiscal year 2025 results.

Date: Tuesday, January 13, 2026
Time: 5:00 p.m. Eastern Time (3:00 p.m. Mountain Time)
Toll-free dial-in number: 1-877-407-9039
International dial-in number: 1-201-689-8470
Conference ID: 13757065

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Group, Inc.Ìýat 1-949-574-3860.

The conference call will be broadcast live and is available for replay here as well as the investor relations section of the Company’s website at www.concretepumpingholdings.com.

A replay of the conference call will be available after 8:00 p.m. Eastern Time on the same day through January 20, 2026.

Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13757065

º¬Ð߲ݴ«Ã½ º¬Ð߲ݴ«Ã½

º¬Ð߲ݴ«Ã½ is the leading provider of concrete pumping services and concrete waste management services in the fragmented U.S. and U.K. markets, primarily operating under what we believe are the only established, national brands in both geographies – Brundage-Bone for concrete pumping in the U.S., Camfaud in the U.K., and Eco-Pan for waste management services in both the U.S. and U.K. The Company’s large fleet of specialized pumping equipment and trained operators position it to deliver concrete placement solutions that facilitate labor cost savings to customers, shorten concrete placement times, enhance worksite safety and improve construction quality. Highly complementary to its core concrete pumping service, Eco-Pan seeks to provide a full-service, cost-effective, regulatory-compliant solution to manage environmental issues caused by concrete washout. As of OctoberÌý31, 2025, the Company provided concrete pumping services in the U.S. from a footprint of approximately 95Ìýbranch locations acrossÌý23Ìýstates, concrete pumping services in the U.K. from approximately 35Ìýbranch locations, and route-based concrete waste management services from 22Ìýoperating locations in the U.S. and oneÌýshared location in the U.K. For more information, please visit www.concretepumpingholdings.com or the Company’s brand websites at www.brundagebone.com, www.camfaud.co.uk, or www.eco-pan.com.

Forward�Looking Statements

This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. The Company’s actual results may differ from expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "continue," "outlook" and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company’s expectations with respect to future performance, including the Company's fiscal year 2026Ìýoutlook. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results. Most of these factors are outside the Company’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: the adverse impact of recent inflationary pressures, changes in foreign trade policies, restrictive monetary policies, global economic conditions and developments related to these conditions, such as fluctuations in fuel costs on our business; adverse and severe weather conditions; the outcome of any legal proceedings, rulings or demand letters that may be instituted against or sent to the Company or its subsidiaries; the ability of the Company to grow and manage growth profitably and retain its key employees; the ability to identify and complete targeted acquisitions and to realize the expected benefits from completed acquisitions; changes in applicable laws or regulations;Ìýthe possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; and other risks and uncertainties indicated from time to time in the Company’s filings with the Securities and Exchange Commission, including the risk factors in the Company's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. The Company cautions that the foregoing list of factors is not exclusive. The Company cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. The Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.

Non-GAAP Financial Measures

This press release presents Adjusted EBITDA, Adjusted EBITDA margin, net debt, free cash flow and leverage ratio, all of which are important financial measures for the CompanyÌýbut are not financial measures defined by GAAP.

EBITDA is calculated by taking GAAP net income and adding back interest expense and amortization of deferred financing costs net of interest income, income tax expense, and depreciation and amortization. Adjusted EBITDA is calculated by taking EBITDA and adding backÌýloss on debt extinguishment, stock-based compensation, changes in the fair value of warrant liabilities, other expense (income), net, goodwill and intangibles impairment and other adjustments. Other adjustments includeÌýnon-recurring expenses,Ìýnon-cash currency gains/losses andÌýtransaction expenses.ÌýTransaction expenses represent expenses for legal, accounting, and other professionals that were engaged in the completion of various acquisitions. Transaction expenses can be volatile as they are primarily driven by the size of a specific acquisition. As such, the Company excludes these amounts from Adjusted EBITDA for comparability across periods.

The Company believes these non-GAAP measures of financial results provide useful supplemental information to management and investors regarding certain financial and business trends related to our financial condition and results of operations, and as a supplemental tool for investors to use in evaluating our ongoing operating results and trends and in comparing our financial measures with competitors who also present similar non-GAAP financial measures. In addition, these measures (1) are used in quarterly and annual financial reports and presentationsÌýprepared for management, our board of directors and investors, and (2) help management to determine incentive compensation. EBITDA and Adjusted EBITDA have limitations and should not be considered in isolation or as a substitute for performance measures calculated under GAAP. These non-GAAP measures exclude certain cash expenses that the CompanyÌýisÌýobligated to make. In addition, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently or may not calculate it at all, which limits the usefulness of EBITDA and Adjusted EBITDA as comparative measures. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by total revenue for the period presented. See below for a reconciliation of Adjusted EBITDA to net income (loss) calculated in accordance with GAAP.

Net debt as a specified date is calculated as all amounts outstanding under debt agreements (currently this includes the Company’s term loan and revolving line of credit balances, excluding any offsets for capitalized deferred financing costs) measured in accordance with GAAP less cash. Cash is subtracted from the GAAP measure because it could be used to reduce the Company’s debt obligations. A limitation associated with using net debt is that it subtracts cash and therefore may imply that there is less Company debt than the most comparable GAAP measure indicates. CPH believes this non-GAAP measure provides useful information to management and investors in order to monitor the Company’s leverage and evaluate the Company’s consolidated balance sheet. See "Reconciliation of Net Debt" below for a reconciliation of Net Debt to amounts outstanding under debt agreements calculated in accordance with GAAP.

The leverage ratio is defined as the ratio of net debt to Adjusted EBITDA for the trailing four quarters. The Company believes its leverage ratio measures its ability to service its debt and its ability to make capital expenditures. Additionally, the leverage ratio is a standard measurement used by investors to gauge the creditworthiness of an institution.

Free cash flow is defined as Adjusted EBITDA less net maintenanceÌýcapital expenditures and cash paid for interest. This measure is not a substitute for cash flow from operations and does not represent the residual cash flow available for discretionary expenditures, since certain non-discretionary expenditures, such as debt servicing payments, are not deducted from the measure. CPH believes this non-GAAP measure provides useful information to management and investors in order to monitor and evaluate the cash flow yield of the business.

The financial statement tables that accompany this press release include a reconciliation of Adjusted EBITDA and net debt to the applicable most comparable U.S. GAAP financial measure. However, the Company has not reconciled the forward-looking Adjusted EBITDA guidance range and free cash flow range included in this press release to the most directly comparable forward-looking GAAP measures because this cannot be done without unreasonable effort due to the lack of predictability regarding the various reconciling items such as provision for income tax expenseÌýand depreciation and amortization.

Current and prospective investors should review the Company’s audited annual and unaudited interim financial statements, which are filed with the U.S. Securities and Exchange Commission, and not rely on any single financial measure to evaluate the Company’s business. Other companies may calculate Adjusted EBITDA, net debt and free cash flow differently and therefore these measures may not be directly comparable to similarly titled measures of other companies.

Contact:
Ìý
Ìý Ìý
Company:
Iain Humphries
Chief Financial Officer
1-303-289-7497
Investor Relations:
GatewayÌýGroup, Inc.
Cody Slach
1-949-574-3860
BBCP@gateway-grp.com


Ìý Ìý Ìý Ìý Ìý Ìý
º¬Ð߲ݴ«Ã½.
Consolidated Balance Sheets

Ìý Ìý Ìý Ìý Ìý Ìý
Ìý As of October 31, Ìý Ìý As of October 31, Ìý
(in thousands, except per share amounts) 2025 Ìý Ìý 2024 Ìý
Current assets: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Cash and cash equivalents $ 44,394 Ìý Ìý $ 43,041 Ìý
Receivables, net of allowance for doubtful accounts of $905 and $916, respectively Ìý 53,132 Ìý Ìý Ìý 56,441 Ìý
Inventory Ìý 7,419 Ìý Ìý Ìý 5,922 Ìý
Prepaid expenses and other current assets Ìý 8,408 Ìý Ìý Ìý 6,956 Ìý
Total current assets Ìý 113,353 Ìý Ìý Ìý 112,360 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Property, plant and equipment, net Ìý 412,516 Ìý Ìý Ìý 415,726 Ìý
Intangible assets, net Ìý 93,933 Ìý Ìý Ìý 105,612 Ìý
Goodwill Ìý 223,581 Ìý Ìý Ìý 222,996 Ìý
Right-of-use operating lease assets Ìý 22,943 Ìý Ìý Ìý 26,179 Ìý
Other non-current assets Ìý 11,195 Ìý Ìý Ìý 12,578 Ìý
Deferred financing costs Ìý 2,021 Ìý Ìý Ìý 2,539 Ìý
Total assets $ 879,542 Ìý Ìý $ 897,990 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Current liabilities: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Revolving loan $ - Ìý Ìý $ 20 Ìý
Operating lease obligations, current portion Ìý 4,851 Ìý Ìý Ìý 4,817 Ìý
Accounts payable Ìý 6,267 Ìý Ìý Ìý 7,668 Ìý
Accrued payroll and payroll expenses Ìý 11,973 Ìý Ìý Ìý 14,303 Ìý
Accrued expenses and other current liabilities Ìý 28,730 Ìý Ìý Ìý 28,673 Ìý
Income taxes payable Ìý 463 Ìý Ìý Ìý 850 Ìý
Total current liabilities Ìý 52,284 Ìý Ìý Ìý 56,331 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Long term debt, net of discount for deferred financing costs Ìý 417,891 Ìý Ìý Ìý 373,260 Ìý
Operating lease obligations, non-current Ìý 18,659 Ìý Ìý Ìý 21,716 Ìý
Deferred income taxes Ìý 89,431 Ìý Ìý Ìý 86,647 Ìý
Other liabilities, non-current Ìý 11,488 Ìý Ìý Ìý 13,321 Ìý
Total liabilities Ìý 589,753 Ìý Ìý Ìý 551,275 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Zero-dividend convertible perpetual preferred stock, $0.0001 par value, 2,450,980 shares issued and outstanding as of October 31, 2025 and October 31, 2024 Ìý 25,000 Ìý Ìý Ìý 25,000 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Stockholders' equity Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Common stock, $0.0001 par value, 500,000,000 shares authorized, 51,272,503 and 53,273,644 issued and outstanding as of October 31, 2025 and October 31, 2024, respectively Ìý 6 Ìý Ìý Ìý 6 Ìý
Additional paid-in capital Ìý 389,880 Ìý Ìý Ìý 386,313 Ìý
Treasury stock Ìý (41,687 ) Ìý Ìý (25,881 )
Accumulated other comprehensive income (loss) Ìý 1,589 Ìý Ìý Ìý (483 )
Accumulated deficit Ìý (84,999 ) Ìý Ìý (38,240 )
Total stockholders' equity Ìý 264,789 Ìý Ìý Ìý 321,715 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Total liabilities and stockholders' equity $ 879,542 Ìý Ìý $ 897,990 Ìý


Ìý Ìý Ìý Ìý Ìý Ìý
º¬Ð߲ݴ«Ã½.
Consolidated Statements of Operations

Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Three Months Ended October 31, Ìý Ìý Year Ended October 31, Ìý
(in thousands, except per share amounts) 2025 Ìý Ìý 2024 Ìý Ìý 2025 Ìý Ìý 2024 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Revenue $ 108,787 Ìý Ìý $ 111,482 Ìý Ìý $ 392,867 Ìý Ìý $ 425,872 Ìý
Cost of operations Ìý 65,477 Ìý Ìý Ìý 65,234 Ìý Ìý Ìý 241,751 Ìý Ìý Ìý 260,038 Ìý
Gross profit Ìý 43,310 Ìý Ìý Ìý 46,248 Ìý Ìý Ìý 151,116 Ìý Ìý Ìý 165,834 Ìý
Gross margin Ìý 39.8 % Ìý Ìý 41.5 % Ìý Ìý 38.5 % Ìý Ìý 38.9 %
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
General and administrative expenses Ìý 26,454 Ìý Ìý Ìý 27,037 Ìý Ìý Ìý 109,585 Ìý Ìý Ìý 116,487 Ìý
Income from operations Ìý 16,856 Ìý Ìý Ìý 19,211 Ìý Ìý Ìý 41,531 Ìý Ìý Ìý 49,347 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Interest expense and amortization of deferred financing costs Ìý (8,402 ) Ìý Ìý (6,136 ) Ìý Ìý (31,570 ) Ìý Ìý (25,880 )
Loss on extinguishment of debt Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý (1,392 ) Ìý Ìý - Ìý
Interest income Ìý 202 Ìý Ìý Ìý 160 Ìý Ìý Ìý 1,148 Ìý Ìý Ìý 308 Ìý
Change in fair value of warrant liabilities Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý 130 Ìý
Other income, net Ìý 45 Ìý Ìý Ìý 46 Ìý Ìý Ìý 335 Ìý Ìý Ìý 406 Ìý
Income before income taxes Ìý 8,701 Ìý Ìý Ìý 13,281 Ìý Ìý Ìý 10,052 Ìý Ìý Ìý 24,311 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Income tax expense Ìý 3,384 Ìý Ìý Ìý 3,854 Ìý Ìý Ìý 3,679 Ìý Ìý Ìý 8,104 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income Ìý 5,317 Ìý Ìý Ìý 9,427 Ìý Ìý Ìý 6,373 Ìý Ìý Ìý 16,207 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Less preferred shares dividends Ìý (441 ) Ìý Ìý (440 ) Ìý Ìý (1,750 ) Ìý Ìý (1,750 )
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Income available to common shareholders $ 4,876 Ìý Ìý $ 8,987 Ìý Ìý $ 4,623 Ìý Ìý $ 14,457 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Weighted average common shares outstanding Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Basic Ìý 51,273 Ìý Ìý Ìý 53,505 Ìý Ìý Ìý 52,142 Ìý Ìý Ìý 53,543 Ìý
Diluted Ìý 51,567 Ìý Ìý Ìý 53,597 Ìý Ìý Ìý 52,686 Ìý Ìý Ìý 54,238 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income per common share Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Basic $ 0.10 Ìý Ìý $ 0.17 Ìý Ìý $ 0.09 Ìý Ìý $ 0.27 Ìý
Diluted $ 0.09 Ìý Ìý $ 0.16 Ìý Ìý $ 0.09 Ìý Ìý $ 0.26 Ìý


Ìý Ìý Ìý
º¬Ð߲ݴ«Ã½.
Consolidated Statements of Cash Flows

Ìý Ìý Ìý
Ìý For the Year Ended October 31, Ìý
(in thousands, except per share amounts) 2025 Ìý Ìý 2024 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income $ 6,373 Ìý Ìý $ 16,207 Ìý
Adjustments to reconcile net loss to net cash provided by operating activities: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Non-cash operating lease expense Ìý 5,265 Ìý Ìý Ìý 5,103 Ìý
Foreign currency adjustments Ìý - Ìý Ìý Ìý (1,234 )
Depreciation Ìý 41,706 Ìý Ìý Ìý 41,969 Ìý
Deferred income taxes Ìý 2,518 Ìý Ìý Ìý 5,281 Ìý
Amortization of deferred financing costs Ìý 1,729 Ìý Ìý Ìý 1,803 Ìý
Amortization of intangible assets Ìý 11,837 Ìý Ìý Ìý 15,141 Ìý
Stock-based compensation expense Ìý 2,048 Ìý Ìý Ìý 2,394 Ìý
Change in fair value of warrant liabilities Ìý - Ìý Ìý Ìý (130 )
Loss on extinguishment of debt Ìý 1,392 Ìý Ìý Ìý - Ìý
Net gain on the sale of property, plant and equipment Ìý (1,025 ) Ìý Ìý (2,309 )
Other operating activities Ìý (272 ) Ìý Ìý (78 )
Net changes in operating assets and liabilities: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Receivables Ìý 3,539 Ìý Ìý Ìý 7,164 Ìý
Inventory Ìý (1,204 ) Ìý Ìý 600 Ìý
Other operating assets Ìý (3,448 ) Ìý Ìý 632 Ìý
Accounts payable Ìý (1,522 ) Ìý Ìý (1,679 )
Other operating liabilities Ìý (4,621 ) Ìý Ìý (3,964 )
Net cash provided by operating activities Ìý 64,315 Ìý Ìý Ìý 86,900 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Cash flows from investing activities: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Purchases of property, plant and equipment Ìý (46,787 ) Ìý Ìý (43,810 )
Proceeds from sale of property, plant and equipment Ìý 9,492 Ìý Ìý Ìý 11,679 Ìý
Net cash used in investing activities Ìý (37,295 ) Ìý Ìý (32,131 )
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Cash flows from financing activities: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Proceeds on long term debt Ìý 425,000 Ìý Ìý Ìý - Ìý
Payments on long term debt Ìý (375,000 ) Ìý Ìý - Ìý
Proceeds on revolving loan Ìý 256,233 Ìý Ìý Ìý 313,170 Ìý
Payments on revolving loan Ìý (256,254 ) Ìý Ìý (332,104 )
Dividends paid Ìý (53,132 ) Ìý Ìý Ìý Ìý
Payment of debt issuance costs Ìý (8,163 ) Ìý Ìý (953 )
Purchase of treasury stock Ìý (14,167 ) Ìý Ìý (10,160 )
Other financing activities Ìý (274 ) Ìý Ìý 1,279 Ìý
Net cash used in financing activities Ìý (25,757 ) Ìý Ìý (28,768 )
Effect of foreign currency exchange rate changes on cash Ìý 90 Ìý Ìý Ìý 1,179 Ìý
Net increase in cash and cash equivalents Ìý 1,353 Ìý Ìý Ìý 27,180 Ìý
Cash and cash equivalents: Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Beginning of period Ìý 43,041 Ìý Ìý Ìý 15,861 Ìý
End of period $ 44,394 Ìý Ìý $ 43,041 Ìý


Ìý
º¬Ð߲ݴ«Ã½.
Segment Revenue

Ìý
Ìý Three Months Ended October 31, Ìý Ìý Change Ìý
(in thousands, unless otherwise stated) 2025 Ìý Ìý 2024 Ìý Ìý $ Ìý Ìý % Ìý
U.S. Concrete Pumping Ìý 72,161 Ìý Ìý $ 74,504 Ìý Ìý $ (2,343 ) Ìý Ìý (3.1 )%
U.S. Concrete Waste Management Services(1) Ìý 21,329 Ìý Ìý Ìý 19,837 Ìý Ìý Ìý 1,492 Ìý Ìý Ìý 7.5 %
U.K. Operations Ìý 15,297 Ìý Ìý Ìý 17,142 Ìý Ìý Ìý (1,845 ) Ìý Ìý (10.8 )%
Total revenue $ 108,787 Ìý Ìý $ 111,483 Ìý Ìý $ (2,696 ) Ìý Ìý (2.4 )%
(1) For the three months ended OctoberÌý31, 2025 and 2024, intersegment revenue of $0.2Ìýmillion and $0.1 million, respectively, is excluded.


Ìý Year Ended October 31, Ìý Ìý Change Ìý
(in thousands, unless otherwise stated) 2025 Ìý Ìý 2024 Ìý Ìý $ Ìý Ìý % Ìý
U.S. Concrete Pumping $ 260,454 Ìý Ìý $ 291,017 Ìý Ìý $ (30,563 ) Ìý Ìý (10.5 )%
U.S. Concrete Waste Management Services(1) Ìý 75,416 Ìý Ìý Ìý 70,900 Ìý Ìý Ìý 4,516 Ìý Ìý Ìý 6.4 %
U.K. Operations Ìý 56,997 Ìý Ìý Ìý 63,955 Ìý Ìý Ìý (6,958 ) Ìý Ìý (10.9 )%
Total revenue $ 392,867 Ìý Ìý $ 425,872 Ìý Ìý $ (33,005 ) Ìý Ìý (7.7 )%
(1) For the yearÌýended October 31, 2025 and 2024, intersegment revenue of $0.6Ìýmillion and $0.4Ìýmillion, respectively, is excluded.


Ìý
º¬Ð߲ݴ«Ã½.
Segment Adjusted EBITDA and Net Income (Loss)

Ìý
During the first quarter of fiscal year 2025, the Company updated itsÌýmethodology in which the Company allocates its corporate costs to better align with the manner in which the Company now allocates resources and measures performance. As a result, segment results for prior periods have been reclassified to conform to the current period presentation.
Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Three Months Ended October 31, 2024 Ìý Ìý Year Ended October 31, 2024 Ìý
(in thousands) U.S. Concrete Pumping Ìý Ìý U.S. Concrete Waste Management Services Ìý Ìý U.S. Concrete Pumping Ìý Ìý U.S. Concrete Waste Management Services Ìý
As Previously Reported Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income (loss) $ 1,994 Ìý Ìý $ 5,716 Ìý Ìý $ (2,315 ) Ìý $ 14,241 Ìý
Interest expense and amortization of deferred financing costs Ìý 5,300 Ìý Ìý Ìý - Ìý Ìý Ìý 22,823 Ìý Ìý Ìý - Ìý
EBITDA Ìý 19,195 Ìý Ìý Ìý 9,159 Ìý Ìý Ìý 62,358 Ìý Ìý Ìý 28,040 Ìý
Stock-based compensation Ìý 477 Ìý Ìý Ìý - Ìý Ìý Ìý 2,394 Ìý Ìý Ìý - Ìý
Other expense (income), net Ìý (21 ) Ìý Ìý (10 ) Ìý Ìý (300 ) Ìý Ìý (20 )
Other Adjustments Ìý (318 ) Ìý Ìý - Ìý Ìý Ìý 2,912 Ìý Ìý Ìý - Ìý
Adjusted EBITDA Ìý 19,333 Ìý Ìý Ìý 9,149 Ìý Ìý Ìý 67,364 Ìý Ìý Ìý 28,020 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Recast Adjustment Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income (loss) $ 1,784 Ìý Ìý $ (1,784 ) Ìý $ 8,781 Ìý Ìý $ (8,781 )
Interest expense and amortization of deferred financing costs Ìý (1,552 ) Ìý Ìý 1,552 Ìý Ìý Ìý (6,363 ) Ìý Ìý 6,363 Ìý
EBITDA Ìý 232 Ìý Ìý Ìý (232 ) Ìý Ìý 2,418 Ìý Ìý Ìý (2,418 )
Stock-based compensation Ìý (136 ) Ìý Ìý 136 Ìý Ìý Ìý (656 ) Ìý Ìý 656 Ìý
Other expense (income), net Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý 65 Ìý Ìý Ìý (65 )
Other Adjustments Ìý 315 Ìý Ìý Ìý (315 ) Ìý Ìý (127 ) Ìý Ìý 127 Ìý
Adjusted EBITDA Ìý 411 Ìý Ìý Ìý (411 ) Ìý Ìý 1,700 Ìý Ìý Ìý (1,700 )
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Current Report as Recast Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income $ 3,778 Ìý Ìý $ 3,932 Ìý Ìý $ 6,466 Ìý Ìý $ 5,460 Ìý
Interest expense and amortization of deferred financing costs, net of interest income Ìý 3,748 Ìý Ìý Ìý 1,552 Ìý Ìý Ìý 16,460 Ìý Ìý Ìý 6,363 Ìý
EBITDA Ìý 19,427 Ìý Ìý Ìý 8,927 Ìý Ìý Ìý 64,776 Ìý Ìý Ìý 25,622 Ìý
Stock-based compensation Ìý 341 Ìý Ìý Ìý 136 Ìý Ìý Ìý 1,738 Ìý Ìý Ìý 656 Ìý
Other expense (income), net Ìý (21 ) Ìý Ìý (10 ) Ìý Ìý (235 ) Ìý Ìý (85 )
Other Adjustments Ìý (3 ) Ìý Ìý (315 ) Ìý Ìý 2,785 Ìý Ìý Ìý 127 Ìý
Adjusted EBITDA Ìý 19,744 Ìý Ìý Ìý 8,738 Ìý Ìý Ìý 69,064 Ìý Ìý Ìý 26,320 Ìý


Ìý
º¬Ð߲ݴ«Ã½.
Segment Adjusted EBITDA and Net Income (Loss) Continued
Ìý
Ìý Net Income (Loss) Ìý
Ìý Three Months Ended October 31, Ìý Ìý Change Ìý
(in thousands, unless otherwise stated) 2025 Ìý Ìý 2024 Ìý Ìý $ Ìý Ìý % Ìý
U.S. Concrete Pumping $ 1,131 Ìý Ìý $ 3,778 Ìý Ìý $ (2,647 ) Ìý Ìý (70.1 )%
U.S. Concrete Waste Management Services Ìý 3,037 Ìý Ìý Ìý 3,932 Ìý Ìý Ìý (895 ) Ìý Ìý (22.8 )%
U.K. Operations Ìý 1,154 Ìý Ìý Ìý 1,720 Ìý Ìý Ìý (566 ) Ìý Ìý (32.9 )%
Other Ìý (5 ) Ìý Ìý (3 ) Ìý Ìý (2 ) Ìý Ìý * Ìý
Total $ 5,317 Ìý Ìý $ 9,427 Ìý Ìý $ (4,110 ) Ìý Ìý (43.6 )%
*Change is not meaningful Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Adjusted EBITDA Ìý
Ìý Three Months Ended October 31, Ìý Ìý Change Ìý
(in thousands, unless otherwise stated) 2025 Ìý Ìý 2024 Ìý Ìý $ Ìý Ìý % Ìý
U.S. Concrete Pumping $ 17,507 Ìý Ìý $ 19,744 Ìý Ìý $ (2,237 ) Ìý Ìý (11.3 )%
U.S. Concrete Waste Management Services Ìý 9,067 Ìý Ìý Ìý 8,738 Ìý Ìý Ìý 329 Ìý Ìý Ìý 3.8 %
U.K. Operations Ìý 4,092 Ìý Ìý Ìý 5,196 Ìý Ìý Ìý (1,104 ) Ìý Ìý (21.2 )%
Total $ 30,666 Ìý Ìý $ 33,678 Ìý Ìý $ (3,012 ) Ìý Ìý (8.9 )%


Ìý Net Income (Loss) Ìý
Ìý Year Ended October 31, Ìý Ìý Change Ìý
(in thousands, unless otherwise stated) 2025 Ìý Ìý 2024 Ìý Ìý $ Ìý Ìý % Ìý
U.S. Concrete Pumping $ (1,924 ) Ìý $ 6,466 Ìý Ìý $ (8,390 ) Ìý Ìý * Ìý
U.S. Concrete Waste Management Services Ìý 5,853 Ìý Ìý Ìý 5,460 Ìý Ìý Ìý 393 Ìý Ìý Ìý 7.2 %
U.K. Operations Ìý 2,449 Ìý Ìý Ìý 4,154 Ìý Ìý Ìý (1,705 ) Ìý Ìý (41.0 )%
Other Ìý (5 ) Ìý Ìý 127 Ìý Ìý Ìý (132 ) Ìý Ìý * Ìý
Total $ 6,373 Ìý Ìý $ 16,207 Ìý Ìý $ (9,834 ) Ìý Ìý (60.7 )%
*Change is not meaningful Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Adjusted EBITDA Ìý
Ìý Year Ended October 31, Ìý Ìý Change Ìý
(in thousands, unless otherwise stated) 2025 Ìý Ìý 2024 Ìý Ìý $ Ìý Ìý % Ìý
U.S. Concrete Pumping $ 54,903 Ìý Ìý $ 69,064 Ìý Ìý $ (14,161 ) Ìý Ìý (20.5 )%
U.S. Concrete Waste Management Services Ìý 28,146 Ìý Ìý Ìý 26,320 Ìý Ìý Ìý 1,826 Ìý Ìý Ìý 6.9 %
U.K. Operations Ìý 13,968 Ìý Ìý Ìý 16,762 Ìý Ìý Ìý (2,794 ) Ìý Ìý (16.7 )%
Total $ 97,017 Ìý Ìý $ 112,146 Ìý Ìý $ (15,129 ) Ìý Ìý (13.5 )%


Ìý
º¬Ð߲ݴ«Ã½.
Quarterly Financial Performance

Ìý
(dollars in millions) Revenue Ìý Ìý Net Income Ìý Ìý Adjusted EBITDA1 Ìý Ìý Capital Expenditures2 Ìý Ìý Adjusted EBITDA less Capital Expenditures Ìý Ìý Earnings Per Diluted Share Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Q1 2024 $ 98 Ìý Ìý $ (4 ) Ìý $ 19 Ìý Ìý $ 17 Ìý Ìý $ 3 Ìý Ìý $ (0.08 )
Q2 2024 $ 107 Ìý Ìý $ 3 Ìý Ìý $ 28 Ìý Ìý $ 7 Ìý Ìý $ 21 Ìý Ìý $ 0.05 Ìý
Q3 2024 $ 110 Ìý Ìý $ 8 Ìý Ìý $ 32 Ìý Ìý $ 6 Ìý Ìý $ 26 Ìý Ìý $ 0.13 Ìý
Q4 2024 $ 111 Ìý Ìý $ 9 Ìý Ìý $ 34 Ìý Ìý $ 2 Ìý Ìý $ 32 Ìý Ìý $ 0.16 Ìý
Q1 2025 $ 86 Ìý Ìý $ (3 ) Ìý $ 17 Ìý Ìý $ 4 Ìý Ìý $ 13 Ìý Ìý $ (0.06 )
Q2 2025 $ 94 Ìý Ìý $ - Ìý Ìý $ 22 Ìý Ìý $ 12 Ìý Ìý $ 10 Ìý Ìý $ (0.01 )
Q3 2025 $ 104 Ìý Ìý $ 4 Ìý Ìý $ 27 Ìý Ìý $ 12 Ìý Ìý $ 15 Ìý Ìý $ 0.07 Ìý
Q4Ìý2025 $ 109 Ìý Ìý $ 5 Ìý Ìý $ 31 Ìý Ìý $ 9 Ìý Ìý $ 22 Ìý Ìý $ 0.09 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
1Adjusted EBITDA is a financial measure that is not calculated in accordance with Generally Accepted Accounting Principles in the United States ("GAAP"). See "Non-GAAP Financial Measures" below for a discussion of the definition of this measure and reconciliation of such measure to its most comparable GAAP measure. Ìý
2Information on M&A or growth investments included in net capital expenditures have been included for relevant quarters below: Ìý
*Q1 2024 capex includes approximately $5 million growth investment. Ìý
*Q2 2024 capex includes approximately $1 million M&A and $3 million growth investment. Ìý
*Q3 2024 capex includes approximately $4 million growth investment. Ìý
*Q4 2024 capex includes approximately $3 million growth investment. Ìý
*Q1 2025 capex includes approximately $2 million growth investment. Ìý
*Q2 2025 capex includes approximately $2 million growth investment. Ìý
*Q3 2025 capex includes approximately $3 million growth investment. Ìý
*Q4 2025 capex includes approximately $2 million growth investment. Ìý


Ìý
º¬Ð߲ݴ«Ã½.
Reconciliation of Net Income to Reported EBITDA to Adjusted EBITDA

Ìý
Ìý Three Months Ended October 31, Ìý Ìý Year Ended October 31, Ìý
(dollars in thousands) 2025 Ìý Ìý 2024 Ìý Ìý 2025 Ìý Ìý 2024 Ìý
Consolidated Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income $ 5,317 Ìý Ìý $ 9,427 Ìý Ìý $ 6,373 Ìý Ìý $ 16,207 Ìý
Interest expense and amortization of deferred financing costs, net of interest income Ìý 8,200 Ìý Ìý Ìý 5,976 Ìý Ìý Ìý 30,422 Ìý Ìý Ìý 25,572 Ìý
Income tax expense Ìý 3,384 Ìý Ìý Ìý 3,854 Ìý Ìý Ìý 3,679 Ìý Ìý Ìý 8,104 Ìý
Depreciation and amortization Ìý 13,121 Ìý Ìý Ìý 14,283 Ìý Ìý Ìý 53,543 Ìý Ìý Ìý 57,110 Ìý
EBITDA Ìý 30,022 Ìý Ìý Ìý 33,540 Ìý Ìý Ìý 94,017 Ìý Ìý Ìý 106,993 Ìý
Loss on debt extinguishment Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý 1,392 Ìý Ìý Ìý - Ìý
Stock based compensation Ìý 617 Ìý Ìý Ìý 477 Ìý Ìý Ìý 2,048 Ìý Ìý Ìý 2,394 Ìý
Change in fair value of warrant liabilities Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý (130 )
Other income, net Ìý (45 ) Ìý Ìý (47 ) Ìý Ìý (335 ) Ìý Ìý (406 )
Other adjustments(1) Ìý 72 Ìý Ìý Ìý (290 ) Ìý Ìý (105 ) Ìý Ìý 3,295 Ìý
Adjusted EBITDA $ 30,666 Ìý Ìý $ 33,680 Ìý Ìý $ 97,017 Ìý Ìý $ 112,146 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
U.S. Concrete Pumping Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income (loss) $ 1,131 Ìý Ìý $ 3,778 Ìý Ìý $ (1,924 ) Ìý $ 6,466 Ìý
Interest expense and amortization of deferred financing costs, net of interest income Ìý 5,057 Ìý Ìý Ìý 3,748 Ìý Ìý Ìý 18,584 Ìý Ìý Ìý 16,460 Ìý
Income tax expense (benefit) Ìý 2,279 Ìý Ìý Ìý 2,185 Ìý Ìý Ìý 483 Ìý Ìý Ìý 1,758 Ìý
Depreciation and amortization Ìý 8,583 Ìý Ìý Ìý 9,716 Ìý Ìý Ìý 35,809 Ìý Ìý Ìý 40,092 Ìý
EBITDA Ìý 17,050 Ìý Ìý Ìý 19,427 Ìý Ìý Ìý 52,952 Ìý Ìý Ìý 64,776 Ìý
Loss on debt extinguishment Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý 862 Ìý Ìý Ìý - Ìý
Stock based compensation Ìý 419 Ìý Ìý Ìý 341 Ìý Ìý Ìý 1,388 Ìý Ìý Ìý 1,738 Ìý
Other income, net Ìý (24 ) Ìý Ìý (21 ) Ìý Ìý (185 ) Ìý Ìý (235 )
Other adjustments(1) Ìý 62 Ìý Ìý Ìý (3 ) Ìý Ìý (114 ) Ìý Ìý 2,785 Ìý
Adjusted EBITDA $ 17,507 Ìý Ìý $ 19,744 Ìý Ìý $ 54,903 Ìý Ìý $ 69,064 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
U.S. Concrete Waste Management Services Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income $ 3,037 Ìý Ìý $ 3,932 Ìý Ìý $ 5,853 Ìý Ìý $ 5,460 Ìý
Interest expense and amortization of deferred financing costs, net of interest income Ìý 2,386 Ìý Ìý Ìý 1,552 Ìý Ìý Ìý 8,881 Ìý Ìý Ìý 6,363 Ìý
Income tax expense Ìý 866 Ìý Ìý Ìý 983 Ìý Ìý Ìý 2,310 Ìý Ìý Ìý 4,450 Ìý
Depreciation and amortization Ìý 2,574 Ìý Ìý Ìý 2,460 Ìý Ìý Ìý 10,002 Ìý Ìý Ìý 9,349 Ìý
EBITDA Ìý 8,863 Ìý Ìý Ìý 8,927 Ìý Ìý Ìý 27,046 Ìý Ìý Ìý 25,622 Ìý
Loss on debt extinguishment Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý 530 Ìý Ìý Ìý - Ìý
Stock based compensation Ìý 198 Ìý Ìý Ìý 136 Ìý Ìý Ìý 660 Ìý Ìý Ìý 656 Ìý
Other income, net Ìý (4 ) Ìý Ìý (10 ) Ìý Ìý (90 ) Ìý Ìý (85 )
Other adjustments Ìý 10 Ìý Ìý Ìý (315 ) Ìý Ìý - Ìý Ìý Ìý 127 Ìý
Adjusted EBITDA $ 9,067 Ìý Ìý $ 8,738 Ìý Ìý $ 28,146 Ìý Ìý $ 26,320 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
(1) Other adjustments include the adjustment for non-recurring expenses and non-cash currency gains/losses. For the twelveÌýmonths ended OctoberÌý31, 2024, other adjustments includes a $3.5 million non-recurring charge related to sales tax litigation.


Ìý Three Months Ended October 31, Ìý Ìý Year Ended October 31, Ìý
(dollars in thousands) 2025 Ìý Ìý 2024 Ìý Ìý 2025 Ìý Ìý 2024 Ìý
U.K. Operations Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income $ 1,154 Ìý Ìý $ 1,720 Ìý Ìý $ 2,449 Ìý Ìý $ 4,154 Ìý
Interest expense, net Ìý 757 Ìý Ìý Ìý 676 Ìý Ìý Ìý 2,957 Ìý Ìý Ìý 2,749 Ìý
Income tax expense Ìý 234 Ìý Ìý Ìý 684 Ìý Ìý Ìý 881 Ìý Ìý Ìý 1,893 Ìý
Depreciation and amortization Ìý 1,964 Ìý Ìý Ìý 2,105 Ìý Ìý Ìý 7,732 Ìý Ìý Ìý 7,669 Ìý
EBITDA Ìý 4,109 Ìý Ìý Ìý 5,185 Ìý Ìý Ìý 14,019 Ìý Ìý Ìý 16,465 Ìý
Other income, net Ìý (17 ) Ìý Ìý (15 ) Ìý Ìý (60 ) Ìý Ìý (86 )
Other adjustments Ìý - Ìý Ìý Ìý 26 Ìý Ìý Ìý 9 Ìý Ìý Ìý 383 Ìý
Adjusted EBITDA $ 4,092 Ìý Ìý $ 5,196 Ìý Ìý $ 13,968 Ìý Ìý $ 16,762 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Other Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income $ (5 ) Ìý $ (3 ) Ìý $ (5 ) Ìý $ 127 Ìý
EBITDA Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý 130 Ìý
Change in fair value of warrant liabilities Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý (130 )
Adjusted EBITDA $ - Ìý Ìý $ - Ìý Ìý $ - Ìý Ìý $ - Ìý


Ìý
º¬Ð߲ݴ«Ã½.
Reconciliation of Net Debt

Ìý
Ìý October 31, Ìý Ìý January 31, Ìý Ìý April 30, Ìý Ìý July 31, Ìý Ìý October 31, Ìý
(in thousands) 2024 Ìý Ìý 2025 Ìý Ìý 2025 Ìý Ìý 2025 Ìý Ìý 2025 Ìý
Senior Notes Ìý 375,000 Ìý Ìý Ìý 425,000 Ìý Ìý Ìý 425,000 Ìý Ìý Ìý 425,000 Ìý Ìý Ìý 425,000 Ìý
Revolving loan draws outstanding Ìý 20 Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý
Less: Cash Ìý (43,041 ) Ìý Ìý (85,132 ) Ìý Ìý (37,788 ) Ìý Ìý (41,001 ) Ìý Ìý (44,394 )
Net debt $ 331,979 Ìý Ìý $ 339,868 Ìý Ìý $ 387,212 Ìý Ìý $ 383,999 Ìý Ìý $ 380,606 Ìý


Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
º¬Ð߲ݴ«Ã½.
Reconciliation of Historical Adjusted EBITDA

Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
(dollars in thousands) Q1 2024 Ìý Ìý Q2 2024 Ìý Ìý Q3 2024 Ìý Ìý Q4 2024 Ìý Ìý Q1 2025 Ìý Ìý Q2 2025 Ìý Ìý Q3 2025 Ìý Ìý Q4 2025 Ìý
Consolidated Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income (loss) $ (3,826 ) Ìý $ 3,046 Ìý Ìý $ 7,560 Ìý Ìý $ 9,427 Ìý Ìý $ (2,639 ) Ìý $ (4 ) Ìý $ 3,699 Ìý Ìý $ 5,317 Ìý
Interest expense and amortization of deferred financing costs, net of interest income Ìý 6,463 Ìý Ìý Ìý 6,873 Ìý Ìý Ìý 6,261 Ìý Ìý Ìý 5,976 Ìý Ìý Ìý 5,802 Ìý Ìý Ìý 8,294 Ìý Ìý Ìý 8,126 Ìý Ìý Ìý 8,200 Ìý
Income tax expense (benefit) Ìý (1,011 ) Ìý Ìý 2,180 Ìý Ìý Ìý 3,081 Ìý Ìý Ìý 3,854 Ìý Ìý Ìý (1,036 ) Ìý Ìý (2 ) Ìý Ìý 1,333 Ìý Ìý Ìý 3,384 Ìý
Depreciation and amortization Ìý 14,097 Ìý Ìý Ìý 14,239 Ìý Ìý Ìý 14,491 Ìý Ìý Ìý 14,283 Ìý Ìý Ìý 13,200 Ìý Ìý Ìý 13,584 Ìý Ìý Ìý 13,638 Ìý Ìý Ìý 13,121 Ìý
EBITDA Ìý 15,723 Ìý Ìý Ìý 26,338 Ìý Ìý Ìý 31,393 Ìý Ìý Ìý 33,540 Ìý Ìý Ìý 15,327 Ìý Ìý Ìý 21,872 Ìý Ìý Ìý 26,796 Ìý Ìý Ìý 30,022 Ìý
Loss on debt extinguishment Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý 1,392 Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý
Stock based compensation Ìý 536 Ìý Ìý Ìý 737 Ìý Ìý Ìý 644 Ìý Ìý Ìý 477 Ìý Ìý Ìý 367 Ìý Ìý Ìý 538 Ìý Ìý Ìý 526 Ìý Ìý Ìý 617 Ìý
Change in fair value of warrant liabilities Ìý (130 ) Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý
Other income, net Ìý (39 ) Ìý Ìý (44 ) Ìý Ìý (276 ) Ìý Ìý (47 ) Ìý Ìý (34 ) Ìý Ìý (28 ) Ìý Ìý (228 ) Ìý Ìý (45 )
Other adjustments(1) Ìý 3,191 Ìý Ìý Ìý 517 Ìý Ìý Ìý (123 ) Ìý Ìý (290 ) Ìý Ìý (41 ) Ìý Ìý 155 Ìý Ìý Ìý (251 ) Ìý Ìý 72 Ìý
Adjusted EBITDA $ 19,281 Ìý Ìý $ 27,548 Ìý Ìý $ 31,638 Ìý Ìý $ 33,680 Ìý Ìý $ 17,011 Ìý Ìý $ 22,497 Ìý Ìý $ 26,843 Ìý Ìý $ 30,666 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
(1) Other adjustments include the adjustment for non-recurring expenses and non-cash currency gains/losses. For the first quarter of fiscal year 2024, other adjustments includes a $3.5 million non-recurring charge related to sales tax litigation.

Source: º¬Ð߲ݴ«Ã½.